FREE TOOL / HYPOTHETICAL USD MODEL

What remains
after the sales screenshot?

Change the assumptions. Inspect the costs. Export a copy without entering an email address.

A CLAIM YOU CAN TAKE APART

Sales tell part of the story.

This hypothetical model makes the assumptions visible. Change them; keep your own copy.

THE ECONOMICS / INTERACTIVE

What’s left after
the screenshot?

Change the assumptions. All values are hypothetical USD inputs, not benchmarks or a platform quote.

ORDERS

PRICE / $

REFUNDS / %

BLENDED FEES / %

FLAT FEE / ORDER / $

ACQUISITION / ORDER / $

SUPPORT / ORDER / $

FIXED CASH COST / $

OWNER HOURS

OWNER HOUR VALUE / $

GROSS SALES

$9,900

Assumed refunds−$495

Platform & payment fees−$842

Acquisition + support−$3,300

Fixed cash costs−$1,500

Surplus before owner labor & tax$3,763

Owner labor allowance−$3,500

Economic surplus before tax$263

Break-even orders incl. labor96

Fees apply to initial gross sales; none assumed returned on refunds. Acquisition and support apply to all orders. Excludes income tax, affiliate commissions, chargebacks and financing. Add relevant costs before making a decision.

What remainsafter the sales screenshot?

Sales tell part of the story.

What’s left afterthe screenshot?

What remains
after the sales screenshot?

What’s left after
the screenshot?